Employee Share Scheme Valuations and Capital Raise Pricing for Melbourne Companies

Every grant carries two values, one for the employee's tax and one for the company's accounts, and every priced round implies an ordinary share value that sits below the preference price. We work out all of them before the terms are signed.

Indicative valuations from A$799. Certified Summary and Detailed reports from seven business days.

A Melbourne company granting shares or options to staff needs a Division 83A market value for the employee's tax and a separate AASB 2 grant-date fair value for its own accounts. When it raises capital, the same analysis allocates the round price across share classes, prices the ordinary shares and builds the evidence file for ESIC eligibility.

One grant, two obligations: why staff equity is valued twice

Melbourne's employee equity work sits where its growth companies do: options at a software business in Cremorne, a loan-funded share plan at a family manufacturer in Dandenong South, shares issued to research staff at a medtech spin-out in the Monash precinct at Clayton. Whatever the form, the moment the company hands over equity, two separate tests start running. Division 83A of the Income Tax Assessment Act 1997 taxes the employee on the discount, measured against market value. AASB 2 requires the company to record an expense equal to the award's fair value on the grant date. The dates differ, the bases differ, and so, usually, do the numbers.

Companies that reuse one figure for both purposes pay for it twice. Understate the market value and the employee's return is corrected by the ATO, with the company exposed for inaccurate ESS reporting. Get the grant-date fair value wrong and the profit and loss is misstated across the whole vesting period, which an auditor finds at the first audit or an investor's advisers find in due diligence before the next round.

A raise sharpens all of this. Once a Docklands scale-up closes a priced round, the round price becomes the anchor for every grant that follows, yet the investors hold preference shares with rights the ordinary shares do not carry. Set the option exercise price at the preference price and the company is either overpricing its options or defeating the start-up concession it is counting on, and nobody notices until the ATO or the auditor asks for the working.

We produce both values as separate, documented conclusions for founders, boards and their advisers, from the technology cluster along the Yarra to the established private companies of Melbourne's east and south-east. If the evidence does not support the position the company wants to take, we say so before the grant letters go out.

Book a Free Consultation

A certified valuer will listen to your situation and answer any questions you may have, at no cost.

Andrew Mackson
Andrew Mackson, CFA, ABV, CBV
Managing Partner · 15+ years
Book a Free Consultation →

Two frameworks, two different questions

Division 83A settles when the employee is taxed and on what amount. AASB 2 settles how much expense the company recognises and across which years. Trying to serve both with one calculation gives a figure that is wrong for at least one of them, and frequently for both.

Division 83A: what the employee is taxed on

The employee's assessable discount is the market value of the interest less whatever they paid for it. Unless the scheme qualifies for deferral, tax falls in the year of acquisition. Where deferral applies, the taxing point moves to the date the real risk of forfeiture and any genuine disposal restriction lift, capped at fifteen years. Either way, a supportable market value has to exist for that date.

The start-up concession and its grant-day limits

Under Subdivision 83A-33 an unlisted, Australian resident company incorporated less than ten years ago, with aggregated turnover that does not exceed $50 million, can grant equity without upfront tax for the employee. The price of that relief is a limit tested on the grant day: a share discount no greater than 15 per cent of market value, and an option exercise price no lower than the market value of the underlying share. Both tests need a value that existed on that day, not one reconstructed later.

AASB 2: what the company expenses

An equity-settled award is valued once, at grant, and that value is spread over the vesting period regardless of what the share price does afterwards. Cash-settled arrangements, phantom shares among them, are revalued at each reporting date. Service and non-market performance conditions are handled through the estimate of awards expected to vest and reverse if they fail. A market condition such as a total shareholder return hurdle is priced into the grant-date value and the expense stands even when the hurdle is missed.

ESS reporting and payroll tax in Victoria

The ESS statement to each employee is due by 14 July and the ESS annual report to the ATO by 14 August, and both are built on market value figures. Separately, under the Payroll Tax Act 2007 (Vic), shares and options granted to employees count as wages, and the SRO takes the value on either the grant date or the vesting date according to the employer's election. For a plan with staged vesting that is often a third valuation date for a single award.

The ATO safe harbours give certainty, not necessarily value

Qualifying start-ups can use the ATO's safe harbour methods: a net tangible assets calculation for shares, and for options a table keyed to share value, exercise price and remaining term. The certainty is worth something. The figure, though, can sit a long way from what the equity would sell for, and where the safe harbour is unavailable or plainly unrealistic, market value is set under general principles, as the price a willing and informed buyer and seller would strike at arm's length with neither under any compulsion.

The method for shares, options and a priced round

An unlisted company is valued first as a whole, using the income and market approaches, or by reference to the last arm's length round where it is recent and nothing material has moved since. Value is then split across the classes on the register. A liquidation waterfall pays each preference in order and suits a company within sight of an exit. The option pricing method models every class as an option over the enterprise, with the preference amounts as strike prices, and a backsolve calibrates that model to what the last investors paid. For a Richmond scale-up fresh from a Series A, the backsolve is normally the most defensible route to an ordinary share value.

Options and performance rights then go through an option pricing model. Black-Scholes serves a plain option with a fixed exercise price. A binomial lattice copes with early exercise and staged vesting. Monte Carlo simulation is needed once a market hurdle or any path-dependent payoff enters the terms. Because an unlisted company has no trading history, the volatility input is the one an auditor tests first, and we construct it from a documented peer group of listed companies matched on industry, size and gearing, measured over a window that matches the expected life of the award. A loan-funded share plan, where the employee buys shares with a limited-recourse company loan, is economically an option and is valued as one regardless of its legal form.

At a capital raise the same work answers the founders' questions. What does the headline pre-money figure really mean once the option pool is carved out before the money lands, the convertible notes and SAFEs convert at their discount or cap, and the preference stack ranks ahead of the ordinary shares? What is one ordinary share worth on the grant date? For the early stage innovation company offset, the company must pass the early stage test and either the 100-point innovation test or the principles-based test at the time of issue. Whether it passes is a tax question for your adviser; we supply the market sizing, scalability and competitive-advantage evidence the principles-based limbs require, prepared at the time and kept on file. Where a bank is part of the funding, a lender-facing valuation covers enterprise value for facility sizing, the assets offered as security and the headroom on proposed covenants.

The checklist we run on every award and every raise

Common failures in share scheme and raise valuations

None of these is visible on the day of the grant. They appear when an auditor, an incoming investor or the ATO asks for the working, and by then the terms are fixed.

Pricing and Report Types: Indicative Valuations From A$799

Share scheme and raise valuations are nearly always read by someone outside the company: the auditor testing the AASB 2 charge, the ATO checking the ESS annual report or the start-up concession, or an investor's advisers at the next round. A certified report is therefore the usual choice. An Indicative valuation earns its place earlier, while the plan is still being designed and the terms are open.

Indicative Valuation
From A$799
Choose this while you are still shaping the plan or preparing a term sheet and want a reasoned range for the ordinary shares before the exercise price or the round price is locked in. Intended for internal decision-making; it is not a certified opinion for lenders, courts or the ATO.
Delivery: from seven business days after receipt of all information
Up to 50 pages
Internal audience
Can be used in litigation
Capital structure: common equity, bank/shareholder loans
Compliant with ATO market value guidance
APES 225 Valuation Engagement
Certified and signed by an experienced practitioner
Completed and reviewed by well trained staff
Considers and applies, when relevant, all 3 valuation approaches (income, market, asset)
Applies multiple cost of capital estimates (limited to 3)
Executive summary
Statement of limiting conditions
Valuation exhibits
Glossary
Table of contents
Company review
Industry review
Economic review
Discussion of valuation approaches and types of discounts
Discussion of the application of valuation approaches and discounts
Conclusion
Email support
Closing Zoom Call
Detailed Valuation
Contact for Pricing
Choose this where the awards carry market hurdles, the register holds several preference classes, the start-up concession is finely balanced, or a dispute over the value looks likely. Certified and signed. Applies and reconciles all relevant approaches in full so another expert can follow the reasoning.
Delivery: from seven business days after receipt of all information
150+ pages
Internal and external audience, including for litigation or when likely to be reviewed by others
Can be used in litigation by a broad range of professionals
Capital structure: common equity, bank/shareholder loans
Compliant with ATO market value guidance
APES 225 Valuation Engagement
Certified and signed by an experienced practitioner
Completed and reviewed by well trained staff
Considers and applies, when relevant, all 3 valuation approaches (income, market, asset)
Applies multiple cost of capital estimates (full set of 12)
Executive summary
Statement of limiting conditions
Valuation exhibits
Glossary
Table of contents
Company review (full)
Industry review (full)
Economic review (full)
Discussion of valuation approaches and types of discounts (full)
Discussion of the application of valuation approaches and discounts (full)
Conclusion
Email support
Closing Zoom Call

See the full Services and Pricing page

What the report contains and who stands behind it

Each conclusion in the report is tied to its framework, the valuation date that framework demands, the standard of value and the information relied on. The report walks through the whole-of-business valuation, the allocation across classes, the model selected for each award and the reason for it, every input with its source, and how sensitive the result is to the inputs that drive it, usually volatility and expected term. Where the Division 83A and AASB 2 figures part company, the report explains why, so your tax adviser and your auditor are working from one document.

A certified valuer signs every report and will take the auditor's questions directly, defend the peer group and the model choice, and stand behind the conclusion if the ATO or a later investor tests it. We work with your tax adviser, the lawyers drafting the plan rules and your auditor from the start, because a valuation produced in isolation from them usually has to be done again.

One question before the grant letters go out

When the auditor questions the volatility input and the ATO questions the exercise price, will the same working paper satisfy both of them? Until it can, the grant should wait.

Questions Melbourne founders and boards ask about share scheme and raise valuations

You need two. Division 83A of the ITAA 1997 taxes the employee on the discount, measured at market value either at acquisition or at the deferred taxing point. AASB 2 charges the award to the company at a fair value fixed once, on the grant date, and never adjusted for later share price movements. The dates and the bases differ, and the numbers normally do too. We set the two conclusions out separately in one report and explain any gap between them, so the one document serves both your tax adviser and your auditor.
Only as a starting point. Investors in a priced round almost always take preference shares, with liquidation preferences, dividend entitlements and anti-dilution protection attached. Those rights have a value of their own, so a preference share is worth more than the ordinary share an employee receives. Apply the preference price to ordinary shares and the employee's taxable discount is overstated, while an option's exercise price ends up higher than the start-up concession actually requires. The proper course is to allocate the round price across the classes, usually by calibrating an option pricing model to what investors paid, and let the ordinary share value follow from that.
Because both of the concession's limits are tested against market value on the day the grant is made: the share discount may not exceed 15 per cent, and an option's exercise price may not fall below the value of the share it converts into. Without a supportable value for that date there is no way to demonstrate compliance, and a breach found later converts the capital gain the employee was expecting into ordinary assessable income for the year of the grant. A valuation can be prepared as at the grant date after the event, but by then the exercise price is fixed and cannot be repaired.
The terms of the award decide it. A plain option with a fixed exercise price and no early exercise can be valued with Black-Scholes. Early exercise and staged vesting call for a binomial lattice. A market condition such as a total shareholder return hurdle requires Monte Carlo simulation, because the payoff depends on the path the share price follows. Share value less exercise price is an intrinsic value, not a valuation, and an auditor will reject it. Whichever model applies, every input needs support, and for an unlisted company the peer-group volatility assumption is the one that gets tested first.
Yes. Under the Payroll Tax Act 2007 (Vic), which State Revenue Office Victoria administers, the grant of shares or options to an employee is wages. The employer generally elects whether the relevant day is the grant date or the vesting date, and the value of the award on the chosen day goes into the payroll tax return. That day is often different from both the Division 83A taxing point and the AASB 2 grant date, so an award with staged vesting can need values at three separate dates. Your tax adviser settles the election; we supply the values that hang off it.
It builds the evidence while the facts are fresh. The offset depends on the company passing the early stage test and either the 100-point innovation test or the principles-based test at the time the shares are issued. The principles-based route requires proof of high growth potential, scalability, a market beyond the local one and a competitive advantage, and those limbs are more often lost on review for want of documentation than for want of merit. We prepare the market sizing, unit economics and competitive analysis with sources so the file exists before any investor claims the offset. Whether the company qualifies is a tax question your adviser leads.
Certified reports are delivered from seven business days after we receive what we need. For a share scheme that is the plan rules and proposed grant terms, a cap table showing every class and its rights, recent financial statements and management accounts, any forecast, and the documents from the last round if there was one. If grants are being timed to a raise, engaging us before the round closes lets the valuation shape the terms instead of recording them. An Indicative valuation for planning is built on the same analysis and is intended for internal decision-making only.
Indicative valuations start from A$799 and are intended for internal decision-making, so they suit an owner who wants a well-reasoned range before committing to anything. Summary and Detailed reports are certified and are quoted after a free consultation, because the fee depends on the purpose, the number of entities, the state of the records and whether the opinion must withstand review by a court, the ATO or another expert. The fee is confirmed in the engagement letter before work starts, and every report is delivered from seven business days after we receive the information.

Book a Free Consultation

Talk your situation through with a certified valuer before you commit to anything, at no cost.

Andrew Mackson
Andrew Mackson, CFA, ABV, CBV
Managing Partner · 15+ years
Book a Free Consultation →

Related pages

Certified Valuation Reports From Seven Business Days

Every report is signed by a credentialed certified valuer and built to withstand ATO, ASIC, court and bank scrutiny.

Book a Consultation